Appendix A

Inquiry into Dunedin City Council and Otago Regional Council's funding of the proposed stadium.

PROPOSED SOURCES OF FUNDING SOURCES FOR THE PROPOSED STADIUM

Based on information from the Carisbrook Opportunity, Master Plan and Feasibility Report

Funding source Costs
Dunedin City Council
(this includes the $6.359 million 50-year “capital maintenance” budget shown below)
$91.359 million
Otago Regional Council $37.470 million
University of Otago $10 million
Community Trust of Otago $10 million
Other sources (membership, naming rights, founders’ club) $42.53 million
Sale of Carisbrook $3 million
Total funding requirement $194.359 million
Less 50-year “capital maintenance” requirements (to fund future major plant and building element replacements, such as seats and roof covering) $6.359 million
Total development cost $188 million
page top